|
New Page 1
|
Nine Years'
Summary of Results
Statement of Income and Retained Earnings
|
|
| |
Amounts
in RO'000 |
| |
2001 |
2000 |
1999 |
1998 |
1997 |
1996 |
1995 |
1994 |
1993 |
|
| Statement of Income |
|
|
|
|
|
|
|
|
|
| Interest income |
108,766 |
114,622 |
62,641 |
57,984 |
43,287 |
30,207 |
25,649 |
20,798 |
19,215 |
| Interest expense |
59,075 |
67,075 |
36,402 |
34,552 |
23,063 |
15,674 |
12,694 |
9,396 |
9,792 |
| Net interest income |
49,691 |
47,547 |
26,239 |
23,432 |
20,224 |
14,533 |
12,955 |
11,402 |
9,423 |
| Other operating income |
12,190 |
10,170 |
6,251 |
5,889 |
5,715 |
3,461 |
3,081 |
2,004 |
1,982 |
| Net Operating Income |
61,881 |
57,717 |
32,490 |
29,321 |
25,939 |
17,994 |
16,036 |
13,406 |
11,405 |
| Operating Expenses |
|
|
|
|
|
|
|
|
|
| Other operating expenses |
24,990 |
25,973 |
12,628 |
12,131 |
10,530 |
8,996 |
7,502 |
6,754 |
5,607 |
| Depreciation and amortisation |
2,390 |
2,846 |
1,331 |
1,224 |
1,069 |
1,009 |
892 |
808 |
803 |
|
27,380 |
28,819 |
13,959 |
13,355 |
11,599 |
10,005 |
8,394 |
7,562 |
6,410 |
Provision for decline in the value of
investment securities other than
temporary |
318 |
1,563 |
1,090 |
300 |
- |
- |
- |
- |
- |
| Provision for capital guarantee |
339 |
335 |
- |
- |
- |
- |
- |
- |
- |
Provision towards government assistance
programme of brokerage companies |
- |
1,993 |
- |
- |
- |
- |
- |
- |
- |
| Provision for collateral pending sale |
1,129 |
- |
- |
- |
- |
- |
- |
- |
- |
| Provision for possible credit losses |
23,536 |
10,047 |
3,553 |
2,634 |
1,812 |
422 |
1,565 |
754 |
1,785 |
|
52,702 |
42,757 |
18,602 |
16,289 |
13,411 |
10,427 |
9,959 |
8,316 |
8,195 |
Profit Before Discontinuing
Operations |
9,179 |
14,960 |
13,888 |
13,032 |
12,528 |
7,567 |
6,077 |
5,090 |
3,210 |
| Net gain from discontinuing operations |
- |
3,500 |
- |
- |
- |
- |
- |
- |
- |
| Net Profit Before Taxation |
9,179 |
18,460 |
13,888 |
13,032 |
12,528 |
7,567 |
6,077 |
5,090 |
3,210 |
| Taxation |
1,424 |
2,193 |
1,833 |
- |
- |
228 |
- |
- |
- |
| Net Profit for the year |
7,755 |
16,267 |
12,055 |
13,032 |
12,528 |
7,339 |
6,077 |
5,090 |
3,210 |
|
|
|
|
|
|
|
|
|
|
| Statement of Retained
Earnings |
|
|
|
|
|
|
|
|
| Retained earnings at 1
January |
10,127 |
4,546 |
3,447 |
1,703 |
1,609 |
586 |
400 |
35 |
662 |
| Retained earnings - |
|
|
|
|
|
|
|
|
|
| Commercial Bank of Oman |
- |
4,327 |
- |
- |
- |
- |
- |
- |
- |
| Adjustment arising from the
application of IAS 39 |
(7,172) |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Profit for the year |
7,755 |
16,267 |
12,055 |
13,032 |
12,528 |
7,339 |
6,077 |
5,090 |
3,210 |
| Transfer to legal reserve |
- |
- |
- |
- |
(1,252) |
(734) |
(607) |
(509) |
(321) |
| Directors' remuneration |
- |
- |
(195) |
(195) |
(182) |
(82) |
(84) |
(66) |
(66) |
| Transfer to general
reserve |
- |
(2,000) |
(1,000) |
(1,000) |
(1,000) |
(500) |
(500) |
(550) |
(450) |
| Proposed issue of bonus shares |
- |
- |
- |
- |
(5,000) |
- |
(2,000) |
- |
(3,000) |
| Proposed dividend |
(4,904) |
(9,107) |
(6,000) |
(7,500) |
(5,000) |
(5,000) |
(2,700) |
(3,600) |
- |
| Transfer to subordinated loan reserve |
(4,858) |
(3,658) |
(3,658) |
(2,580) |
- |
- |
- |
- |
- |
| Loss arising on translation of the overseas
branch assets and liabilities |
(115) |
(248) |
(103) |
(13) |
- |
- |
- |
- |
- |
| Retained earnings at 31 December |
833 |
10.127 |
4,546 |
3,447 |
1,703 |
1,609 |
586 |
400 |
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|